Queens, Sequoia numbers of 10/20/05, replacement factor of 4

Formula for PBOS:

One OpScan and one Ballot-marker replace 4 levers

plus one Privacy booth replaces one lever

1-4 levers -> 1 OpScan, 1 B-marker, 1-4 P-booths

5-8 levers -> 2 OpScans, 2 B-markers, 5-8 P-booths

9-12 levers -> 3 OpScans, 3 B-markers, 9-12 P-booths, etc.

Purchase prices: OpScan $5000, B-marker $7500, P-Booth $200

Formula for DREs: One DRE replaces one lever. Purchase price: DRE $8000.

26 poll sites have 1 lever

1 OS, 1 BM, 1 PB one site $12,700, 26 sites $330,200

or 1 DREs one site $8,000, 26 sites $208,000

31 poll sites have 2 levers

1 OS, 1 BM, 2 PBs one site $12,900, 31 sites $399,900

or 2 DREs one site $16,000, 31 sites $496,000

30 poll sites have 3 levers

1 OS, 1 BM, 3 PBs one site $13,100, 30 sites $393,000

or 3 DREs one site $24,000, 30 sites $720,000

36 poll sites have 4 levers

1 OS, 1 BM, 4 PBs one site $13,300, 36 sites $478,800

or 4 DREs one site $32,000, 36 sites $1,152,000

35 poll sites have 5 levers

2 OSs, 2 BMs, 5 PBs one site $26,000, 35 sites $910,000

or 5 DREs one site $40,000, 35 sites $1,400,000

37 poll sites have 6 levers

2 OSs, 2 BMs, 6 PBs one site $26,200, 37 sites $969,400

or 6 DREs one site $48,000, 37 sites $1,776,000

28 poll sites have 7 levers

2 OSs, 2 BMs, 7 PBs one site $26,400, 28 sites $739,200

or 7 DREs one site $56,000, 28 sites $1,568,000

20 poll sites have 8 levers

2 OSs, 2 BMs, 8 PBs one site $26,600, 20 sites $532,000

or 8 DREs one site $64,000, 20 sites $1,280,000

16 poll sites have 9 levers

3 OSs, 3 BMs, 9 PBs one site $39,300, 16 sites $628,800

or 9 DREs one site $72,000, 16 sites $1,152,000

15 poll sites have 10 levers

3 OSs, 3 BMs, 10 PBs one site $39,500, 15 sites $592,500

or 10 DREs one site $80,000, 15 sites $1,200,000

12 poll sites have 11 levers

3 OSs, 3 BMs, 11 PBs one site $39,700, 12 sites $476,400

or 11 DREs one site $88,000, 12 sites $1,056,000

6 poll sites have 12 levers

3 OSs, 3 BMs, 12 PBs one site $39,900, 6 sites $239,400

or 12 DREs one site $96,000, 6 sites $576,000

9 poll sites have 13 levers

4 OSs, 4 BMs, 13 PBs one site $52,600, 9 sites $473,400

or 13 DREs one site $104,000, 9 sites $936,000

6 poll sites have 14 levers

4 OSs, 4 BMs, 14 PBs one site $52,800, 6 sites $316,800

or 14 DREs one site $112,000, 6 sites $672,000

1 poll site has 15 levers

4 OSs, 4 BMs, 15 PBs one site $53,000, 1 sites $53,000

or 15 DREs one site $120,000, 1 sites $120,000

2 poll sites have 18 levers

5 OSs, 5 BMs, 18 PBs one site $66,100, 2 sites $132,200

or 18 DREs one site $144,000, 2 sites $288,000

1 poll site has 20 levers

5 OSs, 5 BMs, 20 PBs one site $66,500, 1 sites $66,500

or 20 DREs one site $160,000, 1 sites $160,000

total number of poll sites: 311, total number of levers: 1,845

total cost of replacement:

PBOS: $7,731,500

DREs: $14,760,000